Generate a full loan amortization schedule. See each month's EMI split between principal and interest with remaining balance.
حاسبة القروض
أداة مجانية 100% • بدون تسجيل • حساب فوري
Loan EMI Schedule Generator. مجاني أونلاين.
Loan type
Optional extras
Monthly payment (EMI)
٢٬٢١٢٫٢٤ ر.س.
Reducing-balance EMI. Presets are typical starting points — use your offer letter rate.
- Principal · ٤٣.٩%
- Total interest · ٥٦.١%
Total interest٤٤٦٬٤٠٥٫٧١ ر.س.
Total payment٧٩٦٬٤٠٥٫٧١ ر.س.
Interest share of total٥٦.١%
Year-by-year snapshot
| Year | Principal that year | Interest that year | Balance left |
|---|---|---|---|
| ١ | ٣٬٩١٢ ر.س. | ٢٢٬٦٣٥ ر.س. | ٣٤٦٬٠٨٨ ر.س. |
| ٢ | ٤٬١٧٤ ر.س. | ٢٢٬٣٧٣ ر.س. | ٣٤١٬٩١٤ ر.س. |
| ٣ | ٤٬٤٥٤ ر.س. | ٢٢٬٠٩٣ ر.س. | ٣٣٧٬٤٦٠ ر.س. |
| ٤ | ٤٬٧٥٢ ر.س. | ٢١٬٧٩٥ ر.س. | ٣٣٢٬٧٠٩ ر.س. |
| ٥ | ٥٬٠٧٠ ر.س. | ٢١٬٤٧٧ ر.س. | ٣٢٧٬٦٣٨ ر.س. |
| ٦ | ٥٬٤١٠ ر.س. | ٢١٬١٣٧ ر.س. | ٣٢٢٬٢٢٩ ر.س. |
| ٧ | ٥٬٧٧٢ ر.س. | ٢٠٬٧٧٥ ر.س. | ٣١٦٬٤٥٧ ر.س. |
| ٨ | ٦٬١٥٨ ر.س. | ٢٠٬٣٨٨ ر.س. | ٣١٠٬٢٩٨ ر.س. |
الخطوات
- Enter loan amount, rate, and tenure
- Generate month-by-month amortization table
- Review principal vs interest split each month
أدوات ذات صلة
الأسئلة الشائعة
Are results official?
No — quick estimates only. Confirm with your bank or provider.
Is data saved?
No. Calculations run in your browser.
Where is the full tool?
Each satellite links back to the main hub calculator.